Community Planning & Economic Development

Phone: (612) 673-5095
Contact Us

Sheet1

Single Family Housing Project Proforma

Unit Analysis

     
     

Developer

Place Name Here

 
     

Acquisition Cost

$ -

Gross Rehabilitation Cost

$ -

   

Contingency (10% of Gross Rehab Costs)

$ -

Marketing (7% of After Rehabilitation Appraised Value)

$ -

   

Financing & Carrying Costs

 

Interest During Construction

$ -

Taxes & Insurance During Construction

$ -

Title & Recording Fees

$ -

Legal Fees

$ -

Permit Fees

$ -

Closing Costs

$ -

Appraisals

$ -

Security System

$ -

Utilities

$ -

Property Management

$ -

Other: (Specify Below)

 

Specify Here (If Applicable):

$ -

Specify Here (If Applicable):

$ -

Specify Here (If Applicable):

$ -

Specify Here (If Applicable):

$ -

Total Cost

$ -

 

Developer's Overhead (8% of Total Cost)

$ -

Total Development Cost

$ -

 

After Rehabilitation Appraised Value

$ -

 

Development Gap

$ -

Other Source to fill Gap

$ -

Minneapolis NSP

$ -

 

Remaining Gap

$ -

Last updated Sep 27, 2011